-
Bumble Inc. Announces Fourth Quarter and Full Year 2020 Results
ソース: Nasdaq GlobeNewswire / 10 3 2021 16:05:01 America/New_York
Fourth Quarter Revenue Increased 31% to $165.6 million
Bumble App Fourth Quarter Revenue Increased 47% to $105.8 million
Badoo App and Other Fourth Quarter Revenue Increased 10% to $59.8 million
Fourth Quarter Total Paying Users* Increased 32% to 2.7 millionAUSTIN, Texas, March 10, 2021 (GLOBE NEWSWIRE) -- Bumble Inc. (NASDAQ: BMBL), the parent company of Bumble and Badoo, today reported financial results for the fourth quarter and full year ended December 31, 2020.
“We are committed to our mission, our customers and to advancing the business, which fueled our strong fourth quarter and full year 2020 results,” said Whitney Wolfe Herd, Founder and CEO of Bumble. “Our significant increase in revenue and paying users is a direct result of our team’s dedication and remarkable agility during a challenging pandemic. Looking ahead, we remain focused on driving scale, investing in our users and expanding internationally. Our IPO was a pivotal milestone, but we are just getting started and are excited for the next chapter of our journey.”
Full year 2020 revenue increased to $582.2 million from $488.9 million in 2019. Full year revenue was comprised of $40.0 million for the period from January 1, 2020 to January 28, 2020 and $542.2 million for the period from January 29, 2020 to December 31, 2020. Full year 2020 Total Paying Users increased 22% year over year to 2.5 million.
Fourth Quarter 2020 Operational and Financial Results:
(All comparisons relative to the Fourth Quarter 2019)- Revenue increased 31.1% to $165.6 million, compared to $126.3 million. Bumble app revenue increased 46.6% to $105.8 million and Badoo app and other revenue increased 10.5% to $59.8 million.
- Total Paying Users increased 32.5% to 2.7 million, compared to 2.0 million.
- Total ARPPU was $20.02, compared to $19.99.
- Net loss was $(26.1) million, or (15.7)% of revenue, compared to net earnings of $17.2 million, or 13.6% of revenue.
- Adjusted EBITDA was $44.1 million, or 26.6% of revenue, compared to $21.9 million, or 17.3% of revenue.
Full Year 2020 Operational and Financial Results:
(All comparisons relative to the Full Year 2019)- Revenue was $542.2 million for the period from January 29, 2020 to December 31, 2020 and $40.0 million for the period from January 1, 2020 to January 28, 2020, compared to $488.9 million.
- Bumble App Revenue was $337.2 million for the period from January 29, 2020 to December 31, 2020 and $23.3 million for the period from January 1, 2020 to January 28, 2020, compared to $275.5 million.
- Badoo App and Other Revenue was $205.0 million for the period from January 29, 2020 to December 31, 2020 and $16.7 million for the period from January 1, 2020 to January 28, 2020, compared to $213.4 million.
- Total Paying Users increased 22.2% to 2.5 million, compared to 2.1 million.
- Total ARPPU was $18.89, compared to $19.22.
- Net (loss) earnings was $(110.2) million, or (20.3)% of revenue, for the period from January 29, 2020 to December 31, 2020 and $(32.6) million, or (81.4)% of revenue, for the period from January 1, 2020 to January 28, 2020, compared to $85.8 million, or 17.6% of revenue.
- Adjusted EBITDA was $143.1 million, or 26.4% of revenue, for the period from January 29, 2020 to December 31, 2020 and $9.4 million, or 23.4% of revenue, for the period from January 1, 2020 to January 28, 2020, compared to $101.8 million, or 20.8% of revenue.
“During the fourth quarter, we demonstrated our ability to continue to scale the business and rapidly adapt to the pandemic, while expanding Adjusted EBITDA,” added Anu Subramanian, CFO of Bumble. “Looking ahead, we believe we are well positioned to drive growth in users and capitalize on our significant market opportunity.”
*Please see “Definitions” section below for the definition of “Paying Users”
Key Operating Metrics:
(in thousands, except ARPPU) Quarter
Ended
December
31, 2020Quarter
Ended
December
31, 2019Bumble App Paying Users 1,268.7 890.6 Badoo App and Other Paying Users 1,424.6 1,142.9 Total Paying Users 2,693.3 2,033.5 Bumble App Average Revenue per Paying User $ 27.79 $ 27.00 Badoo App and Other Average Revenue per Paying User $ 13.10 $ 14.52 Total Average Revenue per Paying User $ 20.02 $ 19.99 Financial Outlook:
Bumble anticipates Revenue and Adjusted EBITDA for the quarter ending March 31, 2021 and year ending December 31, 2021 to be:
First quarter 2021:
- Revenue in the range of $163 to $165 million
- Adjusted EBITDA in the range of $41 to $42 million.
Full year 2021:
- Revenue in the range of $716 to $726 million
- Adjusted EBITDA in the range of $173 to $178 million.
Actual results may differ materially from Bumble’s Financial Outlook as a result of, among other things, the factors described under “Forward-Looking Statements” below.
With regards to the Non-GAAP Adjusted EBITDA outlook provided above, a reconciliation to GAAP net earnings (loss) has not been provided as the quantification of certain items included in the calculation of GAAP net earnings (loss) cannot be calculated or predicted at this time without unreasonable efforts. For example, the non-GAAP adjustment for stock-based compensation expense requires additional inputs such as number of shares granted and market price that are not currently ascertainable, and the non-GAAP adjustment for certain legal, tax and regulatory reserves and expenses depends on the timing and magnitude of these expenses and cannot be accurately forecasted. For the same reasons, the Company is unable to address the probable significance of the unavailable information, which could have a potentially unpredictable, and potentially significant, impact on its future GAAP financial results.
Conference Call and Webcast Information
Bumble will host a conference call and live webcast to discuss its fourth quarter and full year 2020 financial results at 4:30 p.m. Eastern Time today, March 10, 2021. To listen to the live conference call, please dial toll free (833) 362-0206 or (914) 987-7675, access code 1162237, approximately 10 minutes prior to the start of the call. A webcast of the call and other information related to the call will be accessible on the Investors section of the Company’s website at https://ir.bumble.com. A webcast replay will be available approximately two hours after the conclusion of the live event.
Definitions
Bumble App Average Revenue per Paying User is calculated based on Bumble App Revenue in any measurement period, divided by Bumble App Paying Users in such period divided by the number of months in the period.
Bumble App Paying User is a user that has purchased or renewed a Bumble subscription plan and/or made an in-app purchase on the Bumble app in a given month. We calculate Bumble App Paying Users as a monthly average, by counting the number of Bumble App Paying Users in each month and then dividing by the number of months in the relevant measurement period.
Badoo App and Other Average Revenue per Paying User is calculated based on Badoo App and Other Revenue in any measurement period, excluding any revenue generated from advertising and partnerships or affiliates, divided by Badoo App and Other Paying Users in such period divided by the number of months in the period.
Badoo App and Other Paying User is a user that has purchased or renewed a subscription plan and/or made an in-app purchase on the Badoo app in a given month (or made a purchase on one of our other apps that we owned and operated in a given month, or purchase on other third-party apps that used our technology in the relevant period). We calculate Badoo App and Other Paying Users as a monthly average, by counting the number of Badoo App and Other Paying Users in each month and then dividing by the number of months in the relevant measurement period.
Predecessor refers to Worldwide Vision Limited and its consolidated subsidiaries. Worldwide Vision Limited operated the trade of Bumble Inc. prior to the consummation of the acquisition (the “Sponsor Acquisition”) on January 29, 2020 of a majority stake in Worldwide Vision Limited by a group of investment funds managed by The Blackstone Group Inc.
Successor refers to Buzz Holdings L.P. and its consolidated subsidiaries. Buzz Holdings L.P. was formed primarily as a vehicle to finance the Sponsor Acquisition. Following completion of the initial public offering on February 16, 2021, Bumble Inc. is now the holding company of the group.
Non-GAAP Financial Measures
We report our financial results in accordance with GAAP, however, management believes that certain non-GAAP financial measures provide users of our financial information with useful supplemental information that enables a better comparison of our performance across periods. These measures include: Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow and Free Cash Flow Conversion. We believe Adjusted EBITDA and Adjusted EBITDA Margin provide visibility to the underlying continuing operating performance by excluding the impact of certain expenses, including income tax provision, interest (income) expense, depreciation and amortization, stock-based compensation expense, foreign exchange loss (gain), changes in fair value of contingent earn-out liability and interest rate swaps, transaction costs and one-time litigation costs, as management does not believe these expenses are representative of our core earnings. In addition to Adjusted EBITDA and Adjusted EBITDA Margin, we believe Free Cash Flow and Free Cash Flow Conversion provide useful information regarding how cash provided by operating activities compares to the capital expenditures required to maintain and grow our business, and our available liquidity, after funding such capital expenditures, to service our debt, fund strategic initiatives and strengthen our balance sheet, as well as our ability to convert our earnings to cash. Additionally, we believe such metrics are widely used by investors, securities analysis, ratings agencies and other parties in evaluating liquidity and debt-service capabilities. We calculate Free Cash Flow and Free Cash Flow Conversion using methodologies that we believe can provide useful supplemental information to help investors better understand underlying trends in our business.
Our non-GAAP financial measures may not be comparable to similarly titled measures used by other companies, have limitations as analytical tools and should not be considered in isolation, or as substitutes for analysis of our operating results as reported under GAAP. Additionally, we do not consider our non-GAAP financial measures as superior to, or a substitute for, the equivalent measures calculated and presented in accordance with GAAP.
Adjusted Earnings before Interest, Taxes, Depreciation and Amortization (“Adjusted EBITDA”) is defined as net earnings (loss) excluding income tax (benefit) provision, interest expense (income), depreciation and amortization, stock-based compensation expense, foreign exchange loss (gain), changes in fair value of contingent earn-out liability, changes in fair value of interest rate swaps, transaction costs and one-time litigation costs.
Adjusted EBITDA Margin represents Adjusted EBITDA as a percentage of revenue.
Free Cash Flow is defined as net cash provided by (used in) operating activities less capital expenditures.
Free Cash Flow Conversion represents Free Cash Flow as a percentage of Adjusted EBITDA.
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include without limitation statements reflecting our current views with respect to, among other things, our operations, our financial performance and our industry and other non-historical statements, including without limitation the statements in the “Financial Outlook” section of this press release. In some cases, you can identify these forward-looking statements by the use of words such as “outlook,” “believe(s),” “expect(s),” “potential,” “continue(s),” “may,” “will,” “should,” “could,” “would,” “seek(s),” “predict(s),” “intend(s),” “trends,” “plan(s),” “estimate(s),” “anticipates,” “projection,” “will likely result” and or the negative version of these words or other comparable words of a future or forward-looking nature. Such forward-looking statements are subject to various risks and uncertainties. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. These factors include, but are not limited to, the following:
- our ability to retain existing users or attract new users and to convert users to paying users
- competition and changes in the competitive landscape of our market
- our ability to distribute our dating products through third parties, such as Apple App Store or Google Play Store, and offset related fees
- the impact of data security breaches or cyber attacks on our systems and the costs of remediation related to any such incidents
- the continued development and upgrading of our technology platform and our ability to adapt to rapid technological developments and changes in a timely and cost-effective manner
- our ability to obtain, maintain, protect and enforce intellectual property rights and successfully defend against claims of infringement, misappropriation or other violations of third-party intellectual property
- our ability to comply with complex and evolving U.S. and international laws and regulations relating to our business, including data privacy laws
- foreign currency exchange rate fluctuations
- risks relating to certain of our international operations, including successful expansion into new markets
- Affiliates of The Blackstone Group Inc.’s (“Blackstone”) and our Founder’s control of us
- the outsized voting rights of affiliates of Blackstone and our Founder
- the inability to attract hire and retain a highly qualified and diverse workforce, or maintain our corporate culture
- changes in business or macroeconomic conditions, including the impact of the Coronavirus Disease 2019 (“COVID-19”) (and other widespread health emergencies or pandemics) and measures taken in response, lower consumer confidence in our business or in the online dating industry generally, recessionary conditions, increased unemployment rates, stagnant or declining wages, political unrest, armed conflicts or natural disasters
For additional information on these and other factors that could cause Bumble’s actual results to differ materially from expected results, please see our prospectus, dated February 10, 2021, filed with the Securities and Exchange Commission (the “SEC”) pursuant to Rule 424(b)(4) of the Securities Act of 1933, as amended, on February 12, 2021, as such factors may be updated from time to time in our periodic filings with the SEC, which are accessible on the SEC’s website at www.sec.gov. The forward-looking statements included in this press release are made only as of the date of this press release, and we undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law.
About Bumble
Bumble Inc. is the parent company of Badoo and Bumble, two of the world’s highest-grossing dating apps with millions of users worldwide. The Bumble platform enables people to connect and build equitable and healthy relationships. Founded by CEO Whitney Wolfe Herd in 2014, the Bumble app is one of the first dating apps built with women at the center, and the Badoo app, which was founded in 2006, is one of the pioneers of web and mobile dating products. Bumble currently employs over 700 people in offices in Austin, Barcelona, London, and Moscow.
For more information about Bumble, please visit bumble.com and follow @Bumble on social platforms.
Source: Bumble Inc.
Investor Contact
ir@team.bumble.comMedia Contact
press@team.bumble.comBuzz Holdings L.P.
Consolidated Balance Sheets
(in thousands, except par value amounts)Successor Predecessor December 31,
2020December 31,
2019ASSETS Cash and cash equivalents $ 128,029 $ 57,449 Accounts receivable 41,595 34,234 Loans to related companies — 42,043 Other current assets 81,387 36,106 Total current assets 251,011 169,832 Right-of-use assets 11,711 16,291 Lease receivable 1,069 1,011 Property and equipment, net 16,833 14,033 Goodwill 1,540,915 — Intangible assets, net 1,812,410 1,241 Deferred tax assets, net — 7,055 Other noncurrent assets 3,319 835 Total assets $ 3,637,268 $ 210,298 LIABILITIES AND BUZZ HOLDINGS L.P. OWNERS’ /
WORLDWIDE VISION LIMITED SHAREHOLDERS’ EQUITYAccounts payable $ 23,741 $ 8,066 Deferred revenue 31,269 24,749 Accrued expenses and other current liabilities 180,986 88,649 Current portion of long-term debt, net 5,338 — Total current liabilities 241,334 121,464 Long-term debt, net 820,876 — Deferred tax liabilities 428,087 — Other liabilities 62,190 59,152 Total liabilities $ 1,552,487 $ 180,616 Commitments and contingencies Buzz Holdings L.P. owners’ / Worldwide Vision Limited shareholders’ equity: Limited Partners’ interest (2,453,785 Class A units and 153,274 Class B
units issued and outstanding as of December 31, 2020)1,903,121 — Issued share capital ($0.0001 par value; 126,424 shares authorized; 108,431
shares issued and outstanding as of December 31, 2019)— 11 Additional paid-in capital — 3,449 Accumulated other comprehensive income 180,852 644 Treasury stock (6,940 shares as of December 31, 2019) — (3,788 ) Retained earnings — 23,352 Total Buzz Holdings L.P. owners’ / Worldwide Vision Limited shareholders’ equity 2,083,973 23,668 Noncontrolling interests 808 6,014 Total owners’ / shareholders’ equity 2,084,781 29,682 Total liabilities and owners’ / shareholders’ equity $ 3,637,268 $ 210,298 Buzz Holdings L.P.
Consolidated Statements of Operations
(in thousands, except per unit data)Successor Predecessor Successor Predecessor Quarter
Ended
December
31, 2020Quarter
Ended
December
31, 2019Period from
January 29,
through
December
31, 2020Period from
January 1,
through
January
28, 2020Year
Ended
December
31, 2019Revenue $ 165,605 $ 126,301 $ 542,192 $ 39,990 $ 488,940 Operating costs and expenses: Cost of revenue 44,612 34,713 146,629 10,790 139,767 Selling and marketing expense 48,077 40,561 152,588 11,157 142,902 General and administrative expense 50,495 19,706 178,615 44,907 67,079 Product development expense 17,079 10,195 46,994 4,087 39,205 Depreciation and amortization expense 25,996 1,831 91,767 408 6,734 Total operating costs and expenses 186,259 107,006 616,593 71,349 395,687 Operating (loss) income (20,654 ) 19,295 (74,401 ) (31,359 ) 93,253 Interest (expense) income (7,430 ) 156 (22,134 ) 50 202 Other expense, net (8,999 ) (1,989 ) (5,525 ) (882 ) (1,473 ) (Loss) earnings before tax (37,083 ) 17,462 (102,060 ) (32,191 ) 91,982 Income tax benefit (provision) 11,017 (250 ) (8,126 ) (365 ) (6,138 ) Net (loss) earnings (26,066 ) 17,212 (110,186 ) (32,556 ) 85,844 Net earnings attributable to noncontrolling interests 908 5,111 808 1,917 19,698 Net (loss) earnings attributable to Buzz Holdings
L.P. owners / Worldwide Vision Limited
shareholders$ (26,974 ) $ 12,101 $ (110,994 ) $ (34,473 ) $ 66,146 Net loss per unit attributable to Buzz Holdings
L.P. ownersBasic loss per unit $ (0.01 ) — $ (0.05 ) — — Diluted loss per unit $ (0.01 ) — $ (0.05 ) — — Buzz Holdings L.P.
Consolidated Statements of Cash Flows
(in thousands)Successor Predecessor Successor Predecessor Quarter Ended
December
31, 2020Quarter Ended
December
31, 2019Period from
January 29,
through
December
31, 2020Period from
January 1,
through
January
28, 2020Year
Ended
December
31, 2019Cash flows from operating activities: Net (loss) earnings $ (26,066 ) $ 17,212 $ (110,186 ) $ (32,556 ) $ 85,844 Adjustments to reconcile net (loss) earnings to net cash provided by (used in) operating activities: Depreciation and amortization 25,996 1,831 91,767 408 6,734 Change in fair value of interest swap (242 ) — 1,586 — — Change in fair value of contingent consideration 8,700 — 27,800 — — Non-cash lease expense 442 666 (109 ) (226 ) 952 Deferred income tax (22,935 ) 201 (789 ) 26 201 Stock-based compensation expense 14,350 1,080 27,468 4,156 2,160 Net foreign exchange difference 1,965 600 6,945 (198 ) 600 Research and development tax credit (307 ) (593 ) (1,211 ) — (2,374 ) Other, net 169 221 3,604 31 201 Changes in assets and liabilities: Accounts receivable 19,933 15,192 10,737 (17,599 ) (5,971 ) Other current assets (23,261 ) (24,802 ) (46,949 ) (2,175 ) (21,144 ) Accounts payable 9,649 (1,556 ) 2,970 12,984 (252 ) Deferred revenue 1,479 287 22,169 289 1,360 Legal liabilities (5,249 ) (268 ) (18,374 ) (521 ) (1,811 ) Accrued expenses and other current liabilities 50,576 20,357 38,806 32,075 34,523 Other liabilities 21 369 27 — 369 Net cash provided by (used in) operating activities 55,220 30,797 56,261 (3,306 ) 101,392 Cash flows from investing activities: Capital expenditures (4,853 ) (3,337 ) (10,632 ) (1,045 ) (9,674 ) Acquisition of business, net of cash acquired (36,444 ) — (2,837,706 ) — — Other, net (1,866 ) 25 (2,313 ) 16 (1,722 ) Net cash used in investing activities (43,163 ) (3,312 ) (2,850,651 ) (1,029 ) (11,396 ) Cash flows from financing activities: Proceeds from repayments of loans to related companies — — 41,929 — — Debt issuance costs (4,824 ) — (21,105 ) — — Limited Partners’ interest 25,626 — 2,360,412 — — Proceeds from term loan 275,000 — 850,000 — — Repayment of term loan (2,125 ) — (5,000 ) — — Issuance of loans — (41,965 ) — — (41,965 ) Proceeds from issuance of shares — 104 — — 104 Dividends paid (360,000 ) — (360,000 ) — (23,359 ) Other, net — 24 — — 24 Net cash (used in) provided by financing activities (66,323 ) (41,837 ) 2,866,236 — (65,196 ) Effects of exchange rate changes on cash and cash equivalents 6,199 (1,151 ) 2,513 813 (640 ) Net (decrease) increase in cash and cash equivalents and restricted cash (48,067 ) (15,503 ) 74,359 (3,522 ) 24,160 Cash and cash equivalents and restricted cash, beginning of the period 176,353 72,952 53,927 57,449 33,289 Cash and cash equivalents and restricted cash, end of the period $ 128,286 $ 57,449 $ 128,286 $ 53,927 $ 57,449 Less restricted cash 257 — 257 — — Cash and cash equivalents, end of the period $ 128,029 $ 57,449 $ 128,029 $ 53,927 $ 57,449 Reconciliation of GAAP to NON-GAAP Measures
Reconciliation of Net (Loss) Earnings to Adjusted EBITDA
Successor Predecessor Successor Predecessor (in thousands, except percentages) Quarter
Ended
December 31,
2020Quarter
Ended
December 31,
2019Period from
January 29,
through
December 31,
2020Period from
January 1,
through
January 28,
2020Year
Ended
December 31,
2019Net (loss) earnings $ (26,066 ) $ 17,212 $ (110,186 ) $ (32,556 ) $ 85,844 Add back: Income tax (benefit) provision (11,017 ) 250 8,126 365 6,138 Interest expense (income) 7,430 (156 ) 22,134 (50 ) (202 ) Depreciation and amortization 25,996 1,831 91,767 408 6,734 Stock-based compensation expense 14,350 1,080 27,468 336 2,160 Litigation costs (recoveries), net of insurance proceeds(1) 1,357 — (6,008 ) — — Foreign exchange loss (2) 9,212 1,654 14,133 523 1,160 Changes in fair value of interest rate swaps(3) (242 ) — 1,586 — — Transaction costs(4) 14,403 — 66,251 40,345 — Changes in fair value of contingent earn-out
liability8,700 — 27,800 — — Adjusted EBITDA $ 44,123 $ 21,871 $ 143,071 $ 9,371 $ 101,834 Net (loss) earnings margin (15.7 )% 13.6 % (20.3 )% (81.4 )% 17.6 % Adjusted EBITDA Margin 26.6 % 17.3 % 26.4 % 23.4 % 20.8 % ________
(1) Represents certain litigation costs and insurance proceeds associated with pending litigations or settlements of litigation. For additional information, refer to Note 17, Commitments and Contingencies, within the audited consolidated financial statements and Item 3. Legal Proceedings in our Annual Report on Form 10-K for the year ended December 31, 2020. (2) Represents foreign exchange loss due to foreign currency transactions. (3) Represents fair value (gain) or loss on interest rate swaps. (4) Represents transaction costs and professional service fees related to the Sponsor Acquisition and the initial public offering. Reconciliation of Net Cash Provided By (Used In) Operating Activities to Free Cash Flow
Successor Predecessor Successor Predecessor (in thousands, except percentages) Quarter
Ended
December 31,
2020Quarter
Ended
December 31,
2019Period from
January 29,
through
December 31,
2020Period from
January 1,
through
January 28,
2020Year
Ended
December 31,
2019Net cash provided by (used in)
operating activities$ 55,220 $ 30,797 $ 56,261 $ (3,306 ) $ 101,392 Less: Capital expenditures (4,853 ) (3,337 ) (10,632 ) (1,045 ) (9,674 ) Free Cash Flow $ 50,367 $ 27,460 $ 45,629 $ (4,351 ) $ 91,718 Operating Cash Flow Conversion(1) (211.8 )% 178.9 % (51.1 )% 10.2 % 118.1 % Free Cash Flow Conversion 114.2 % 125.6 % 31.9 % (46.4 )% 90.1 % ________
(1) Operating Cash Flow Conversion is calculated based on net cash provided by (used in) operating activities as a percentage of net earnings (loss) in any measurement period.